12 Ay Vadeli 50.000 TL Garanti BBVA Taşıt Kredisi
- Faiz Oranı
- %5.39
- Toplam Faiz
- ₺25.569,38
- Tahsis Ücreti
- ₺285,00
- Aylık Taksit
- ₺6.297,45
- Toplam Ödeme
- ₺75.569,38
- Yıllık Maliyet Oranı
- ?
- Rehin Ücreti
- ₺86,00
Ödeme Planı
Ay | Taksit | Ana Para | Faiz | KKDF | BSMV | Bakiye |
---|---|---|---|---|---|---|
1 | ₺6.297,45 | ₺2.793,95 | ₺2.695,00 | ₺404,25 | ₺404,25 | ₺47.206,05 |
2 | ₺6.297,45 | ₺2.989,72 | ₺2.544,41 | ₺381,66 | ₺381,66 | ₺44.216,33 |
3 | ₺6.297,45 | ₺3.199,21 | ₺2.383,26 | ₺357,49 | ₺357,49 | ₺41.017,12 |
4 | ₺6.297,45 | ₺3.423,38 | ₺2.210,82 | ₺331,62 | ₺331,62 | ₺37.593,74 |
5 | ₺6.297,45 | ₺3.663,25 | ₺2.026,30 | ₺303,95 | ₺303,95 | ₺33.930,49 |
6 | ₺6.297,45 | ₺3.919,94 | ₺1.828,85 | ₺274,33 | ₺274,33 | ₺30.010,55 |
7 | ₺6.297,45 | ₺4.194,61 | ₺1.617,57 | ₺242,64 | ₺242,64 | ₺25.815,94 |
8 | ₺6.297,45 | ₺4.488,53 | ₺1.391,48 | ₺208,72 | ₺208,72 | ₺21.327,42 |
9 | ₺6.297,45 | ₺4.803,04 | ₺1.149,55 | ₺172,43 | ₺172,43 | ₺16.524,38 |
10 | ₺6.297,45 | ₺5.139,58 | ₺890,66 | ₺133,60 | ₺133,60 | ₺11.384,80 |
11 | ₺6.297,45 | ₺5.499,72 | ₺613,64 | ₺92,05 | ₺92,05 | ₺5.885,08 |
12 | ₺6.297,45 | ₺5.885,08 | ₺317,21 | ₺47,58 | ₺47,58 | ₺0,00 |
Toplam | ₺75.569,38 |